$1,872,000
Tucson, AZ 85711
MLS# 21711199
Status: Closed
29036 sqft
1 / 13
Property Description
This is an UNPRICED listing with a June 5th BID DEADLINE. The listed price IS NOT reflective of what the seller will accept.
Details
Maps
Documents
Address Information
Street #: 1005
Direction: S
Street Name: Craycroft
Suffix: Road
State/Province: AZ
Zip Code: 85711
County: Pima
Country: USA
Location Tax Legal
Tax Code: 128-06-0650
Area: Central
Subdivision: N/A
Contract Information
Current Price: $1,872,000
Sold Price: $1,872,000
Listing Date: 2017-04-20
Status: Closed
Distressed Info: None
Status Change Info
Off Market Date: 2017-06-08
Pending Date: 2017-06-30
Sold Date: 2017-07-14
Sold Price: $1,872,000
Sold Price/SqFt: 64.47
Lot Sz Sold Prc/SqFt: 28.09
How Sold: Cash
Showing Information
Directions: From Downtown Broadway East to Craycroft
South to address on East side of Craycroft just north of Beverly.
General Property Information
Lot Dimensions: Rectangle
Lot Acres: 1.53
Lot Sqft: 66646.8
Lot Size Source: Assessor
Combined SqFt: 29036
Year Built: 1978
List Price/SqFt: 68.88
Lot Size Price/SqFt: 30.01
Remarks Misc
Geo Lat: 32.209086
Geo Lon: -110.874723
Unit Info
# of Units/Studios: 20
Avg Mo Rent/Studios: 410
# of Units/1 BR: 24
Avg Mo Rent/1 BR: 485
# of Units/2 BR: 8
Avg Mo Rent/2 BR: 585
Analysis
Cap Rate %: 6.44
Gross Rent Multi: 6.95
Vacancy Rate %: 6.27
Exp/SqFt: 5.13
Exp % of Gross: 55.26
Income
Gross Scheduled Rent: 279314
Vacancy Loss: 17510
Other Income: 7500
Adjusted Gross: 269304
Total Expenses: 148816.56
Net Opp Income: 120487.44
Expenses
Admin Expenses: 5200
Capital Expenses: 13000
Gas/Electric: 4471
Insurance: 11172
Maintenance Supplies: 33000
Management: 11173
Resident Manager: 18000
Taxes/Assessments: 20150.56
Water/Sewer: 29050
Other Expenses: 3600
Figures Presented: Proforma
Interior Features
Interior Steps: No
Miscellaneous
Master Elec Meter: No
Master Gas Meter: No
Master Water Meter: Yes
Package Available: No
Property Features
Construction: Frame - Stucco
Main Cooling: Central Air
Sewer: Connected
Water: Public
Security: None
Terms: Cash; Conventional
Property Disclosures: Unknown
Offering memo 
Listing Office: Equilibrium Realty
Last Updated: December - 09 - 2024
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.