$600,000
Tucson, AZ 85748
MLS# 22603936
3159 sqft
1 / 50
Property Description
1,989 sq ft 4 bed, 2 bath main home with a 1,170 sq. ft. 2 bed, 2 bath guest house on a versatile flat .80 acre lot. The main house has tile flooring throughout, a large 4th bedroom that could be used as a rec room, office, or gym, kitchen with a beautiful island, mountain views from the backyard and a 1 yr old HVAC system. The 2 bed 2 bath guest house has its own kitchen, laundry room, and covered back porch. It is perfect for guests, extended family, or rental income. HVAC in guest house is approx 4 yrs old. The lot is a blank slate that can be easily customized for work, play or both! Plenty of room for RV parking, boat storage, or additional vehicles. There is NO HOA! Electric and Gas metered separately. Water shared. Pro Forma rent $2,500/Month and $1,500/Month
Details
Maps
Documents
Address Information
Street #: 10501
Direction: E
Street Name: Calle Del Este
State/Province: AZ
Zip Code: 85748
County: Pima
Country: USA
Location Tax Legal
Tax Code: 133-38-0720
Area: East
Subdivision: Rancho Del Este (1-128)
Contract Information
Current Price: $600,000
List Price: $600,000
Listing Date: 2026-02-10
Status: Active
Method of Title: Fee (Simple)
Distressed Info: None
General Property Information
Dwelling Type: Duplex
Attached/Detached: Detached
Construction Status: Existing
Lot Dimensions: 113'X304'X114'X304'
Lot Acres: 0.79
Lot Sqft: 34456
Lot Size Source: Appraiser
Combined SqFt: 3159
Year Built: 1976
Total Parking: 4
School District: TUSD
Elementary School: Soleng Tom
Middle School: Gridley
High School: Sahuaro
Horse Property: No
Horse Facilities: No
List Price/SqFt: 189.93
Lot Size Price/SqFt: 17.41
Remarks Misc
Geo Lat: 32.211363
Geo Lon: -110.768162
Showing Information
Directions: From Houghton head East on Calle Del Este to home on the left.
Unit Info
# of Units/2 BR: 1
# of Units/Other: 1
Unit 1 Information
Monthly Rent: 2500
# Beds: 4
# Full Baths: 2
SqFt: 1989
Occupancy: No
Stories: Single
Floor: 1st
Furnished: No
Parking: Garage
Unit 2 Information
Monthly Rent: 1500
# Beds: 2
# Full Baths: 2
SqFt: 1170
Occupancy: No
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Analysis
Cap Rate %: 7.19
Gross Rent Multi: 12.5
Exp/SqFt: 1.55
Exp % of Gross: 10.17
Income
Gross Scheduled Rent: 48000
Adjusted Gross: 48000
Total Expenses: 4881.93
Net Opp Income: 43118.07
Expenses
Taxes/Assessments: 4881.93
Figures Presented: Proforma
Kitchen Features
Appliance Color: Stainless
Oven: 1
Interior Features
Interior Steps: Yes
Electric
Electric Company: TEP
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Tenant
Sewer: Tenant
Taxes: Owner
Trash: Owner
Water: Tenant
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: Yes
CC&Rs: Yes
Home Protection
Offered: No
Property Features
Construction: Slump Block
Style: Ranch
Roof: Shingle
Living Areas: Family Room
Dining Areas: Breakfast Nook; Eat-In Kitchen
Dining Room: Area
Breakfast: Area
Kitchen Features: Breakfast Nook; Electric Range; Kitchen Island; Disposal; Refrigerator
Bathroom Features: Shower & Tub/Hall; Shower Only/Primary
Laundry: Laundry Room; Storage
Extra Room: Bonus Room
Interior Features: Ceiling Fan(s); Storage
Floor Covering: Ceramic Tile; Concrete
Window Covering: Stay
Technology: High Speed Internet
Main Cooling: Central Air
Main Heating: Forced Air; Natural Gas
Water Heater: Natural Gas
Gas: Natural
Sewer: Connected
Water: Public
Accessibility Option: None
Security: None
Pool: None
Spa: None
Fence: Block; Wire; Wood
Landscape - Front: Desert Plantings; Natural Desert; Trees
Landscape - Rear: Low Care
View: Mountain(s)
Road Type: Paved
Driveway: None
RV Parking: Space Available
Exterior Feature: Shed(s)
Lot Features: North/South Exposure; Subdivided
Neighborhood Features: None
Assoc Amenities: None
Terms: Cash; Conventional; VA Loan
Submit With Offer: Dual Agency Consent; Lender Pre-Approval
Property Disclosures: Lead Based Paint; Seller Prop Disclosure
Special Conditions: None
Lead Paint Discl 
Listing Office: Long Realty
Last Updated: February - 11 - 2026
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.
Broker Attribution:
5204004802