$1,550,000
Tucson, AZ 85719
MLS# 21920673
Status: Closed
5733 sqft

1 / 23
Property Description
NEXT DOOR TO THE JUST COMPLETED U OF A NEW HONORS VILLAGE CAMPUS AND DORMS https://www.honors.arizona.edu/honors-village AND JUST A COUPLE OF BLKS FROM THE U OF A MEDICAL SCHOOL/CAMPUS.AT U OF A. THIS 5 UNIT COMPLEX IS COMPOSED OF 3 BEDROOM 2 BATH UNITS. ALL UNITS RENTED FOR $1,975 PER MONTH.. PROPERTY HAS HAD A GUT REHAB WITH 5 NEW WATER METERS(SO NO UTILITY EXPENSES), CORRUGATED METAL SIDING, NEW ROOFS, KITCHENS, WASHERS/DRYERS, A/C UNITS WITH EXPOSED SPIRAL DUCTING, PRIVATE FENCED REAR YARDS, ETC. SEE PHOTOS. RENTS CUIRRENTLY ARE AT $1.72 PER SF AND AVERAGE RENTS IN THE AREA ARE $1.83 PER SFR OR $2,100 PER UNIT. SO GREAT UPSIDE
Details
Maps
Documents
Address Information
Street #: 1114
Direction: E
Street Name: Adams
Suffix: Street
State/Province: AZ
Zip Code: 85719
County: Pima
Country: USA
Location Tax Legal
Tax Code: 123-15-164A
Area: Central
Contract Information
Current Price: $1,550,000
Sold Price: $1,550,000
Listing Date: 2019-08-07
Status: Closed
Method of Title: Fee (Simple)
Short Sale: No
Status Change Info
Off Market Date: 2019-10-25
Pending Date: 2019-10-25
Sold Date: 2019-11-25
Sold Price: $1,550,000
Sold Price/SqFt: 270.36
Lot Sz Sold Prc/SqFt: 86.11
Financing: Cash
Showing Information
Directions: MOUNTAIN ADAMS WEST TO ADDRESS.
General Property Information
Property Sub-Type: Apartment
Construction Status: Existing
# Units: 5
Total Parking: 15
Multi-Tenant: Yes
Year Built: 1966
Lot Dimensions: 120X150
Lot Acres: 0.41
Lot Sqft: 18000
Lot Size Source: Assessor
Combined SqFt: 5733
Source of SqFt: Assessor
List Price/SqFt: 287.81
Lot Size Price/SqFt: 91.67
Remarks Misc
Geo Lat: 32.240304
Geo Lon: -110.954761
Income
Gross Scheduled Rent: 118500
Adjusted Gross: 118500
Total Expenses: 17161
Net Opp Income: 101339
Analysis
Cap Rate %: 6.54
Gross Rent Multi: 13.08
Exp/SqFt: 2.99
Exp % of Gross: 14.48
Expenses
Captial Expenses: 1000
Figures Presented: Proforma
Insurance: 1000
Maintenance Supplies: 2500
Management: 8640
Taxes/Assessments: 4021
Apartment Unit Information
# of Units/3 BR: 5
Avg Mo Rent/3 BR: 1800
Space Information
Ceiling Height: 10ft
Electric
Electric Company: TEP
Submit With Offer
Seller Title Company: BARBI STEWART- FNF
Property Features
Construction: Concrete Block
Roof: Built-Up
Fenced Storage: Yes
Main Cooling: Central Air
Main Heating: Forced Air; Natural Gas
Water Heater: Natural Gas
Gas: Natural
Sewer: Connected
Water: Public
Fence: Block
Landscape - Front: Low Care
Landscape - Rear: Low Care
Road Type: Paved
Parking: Free
Lot Features: Adjacent to Alley
Terms: Cash
Submit With Offer: Digital Signature Accepted; Dual Agency Consent; Earnest Check; Income Property Addendum; Lender Pre-Approval; Loan Pre-Qualifiaction; Proof of Funds
Special Conditions: None
Listing Office: Long Realty Company
Last Updated: December - 12 - 2024
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.
PROFORMA