$250,000
Tucson, AZ 85705
MLS# 22527427
Status: Pending
1782 sqft
1 / 17
Property Description
Come see this great cash-flowing investment today! This duplex comprised of (2) 2 bed/1 bath units that currently has one occupied unit and the other vacant, for you to either live in or rent out. Do not disturb the tenant! Both units have large, gated backyards, a warm fireplace, a large storage unit, washer/dryer hookups, and a covered parking space. Located near downtown and UofA's campus, this neighborhood is in high demand and has great tenant retention. Buyer and buyer's agent to verify all facts and figures.
Details
Maps
Address Information
Street #: 28
Direction: W
Street Name: Elm
Suffix: Street
State/Province: AZ
Zip Code: 85705
County: Pima
Country: USA
Location Tax Legal
Tax Code: 115070380
Area: Central
Subdivision: Bronx Park
Contract Information
Current Price: $250,000
List Price: $250,000
Listing Date: 2025-10-22
Status: Pending
Method of Title: Fee (Simple)
Distressed Info: None
Status Change Info
Off Market Date: 2026-02-03
Pending Date: 2026-02-02
General Property Information
Dwelling Type: Duplex
Attached/Detached: Attached
Construction Status: Existing
Lot Dimensions: 46'x152'
Lot Acres: 0.16
Lot Sqft: 7062
Lot Size Source: Assessor
Combined SqFt: 1782
Year Built: 1980
Total Parking: 4
School District: TUSD
Elementary School: Cragin
Middle School: Doolen
High School: Tucson
Horse Property: No
Horse Facilities: No
List Price/SqFt: 140.29
Lot Size Price/SqFt: 35.4
Remarks Misc
Geo Lat: 32.243014
Geo Lon: -110.972617
Showing Information
Directions: From Stone Ave, head west on Elm and the property is on the north side of the street.
Unit Info
# of Units/2 BR: 2
Avg Mo Rent/2 BR: 1100
Unit 1 Information
Monthly Rent: 985
# Beds: 2
# Full Baths: 1
SqFt: 864
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: Carport
Unit 2 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 1
SqFt: 864
Occupancy: No
Stories: Single
Floor: 1st
Furnished: No
Parking: Carport
Analysis
Cap Rate %: 6.28
Gross Rent Multi: 13.11
Vacancy Rate %: 4.92
Exp/SqFt: 2.49
Exp % of Gross: 17.69
Income
Gross Scheduled Rent: 26400
Vacancy Loss: 1300
Adjusted Gross: 25100
Total Expenses: 4439
Net Opp Income: 20661
Expenses
Insurance: 1200
Taxes/Assessments: 1559
Water/Sewer: 1680
Figures Presented: Proforma
Interior Features
Interior Steps: No
Electric
Electric Company: TEP
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Owner
Sewer: Owner
Taxes: Owner
Trash: Owner
Water: Owner
Driveway
Paved: Asphalt
RV Parking
Other: NA
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: No
CC&Rs: No
Home Protection
Offered: No
Property Features
Construction: Frame - Stucco
Style: Contemporary
Roof: Shingle
Living Areas: Living Room
Dining Areas: Formal Dining Room
Dining Room: Area
Breakfast: Room
Kitchen Features: Double Sink; Electric Range
Bathroom Features: Shower & Tub/Hall
Laundry: Storage
Extra Room: None
Floor Covering: Ceramic Tile
Window Covering: Stay
Technology: Cable TV; High Speed Internet
Main Cooling: Evaporative Cooling
Main Heating: None
Water Heater: Natural Gas
Gas: Natural
Sewer: Connected
Water: Public
Accessibility Option: None
Security: None
Pool: None
Spa: None
Fence: Chain Link
Landscape - Front: Natural Desert
Landscape - Rear: Natural Desert
View: None
Road Type: Paved
Exterior Feature: None
Lot Features: North/South Exposure
Neighborhood Features: Street Lights
Terms: Cash; Conventional
Submit With Offer: Lender Pre-Approval; Proof of Funds
Property Disclosures: Seller Prop Disclosure
Special Conditions: None
Listing Office: ABI Multifamily
Last Updated: February - 04 - 2026
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.