$385,000
Tucson, AZ 85705
MLS# 22523898
1680 sqft

1 / 34
Property Description
Superior to the typical duplex! An investor, house hacker or extended family owner/occupant's delight with these preferred features: Above average CAP rate, separate meters, recently replaced roof, new exterior paint and dedicated attention to maintenance as the owner has been living on site. EASY is the word and YES is the decision to add this home to your cash flowing portfolio! Units are identical 2bed/2 full bath with walled private backyards and low-care tile floors. Ask agent for cash flow worksheet and proforma calculations.
Details
Maps
Documents
Address Information
Street #: 3422
Direction: N
Street Name: Fontana
Suffix: Avenue
State/Province: AZ
Zip Code: 85705
County: Pima
Country: USA
Location Tax Legal
Tax Code: 106-04-351D
Area: Central
Subdivision: N/A
Contract Information
Current Price: $385,000
List Price: $385,000
Listing Date: 2025-09-12
Status: Active
Method of Title: Fee (Simple)
Distressed Info: None
General Property Information
Dwelling Type: Duplex
Attached/Detached: Attached
Construction Status: Existing
Lot Dimensions: 50x120
Lot Acres: 0.13
Lot Sqft: 5587
Lot Size Source: Assessor
Combined SqFt: 1680
Year Built: 2000
Total Parking: 4
School District: Amphitheater
Elementary School: Prince
Middle School: Amphitheater
High School: Amphitheater
Horse Property: No
Horse Facilities: No
List Price/SqFt: 229.17
Lot Size Price/SqFt: 68.91
Remarks Misc
Geo Lat: 32.269101
Geo Lon: -110.967486
Showing Information
Directions: From Prince/Fontana, head south to property. Parcel is on east side of the street. It is the middle of three similar looking units.
Unit Info
# of Units/2 BR: 2
Unit 1 Information
Monthly Rent: 1470
# Beds: 2
# Full Baths: 2
SqFt: 840
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Unit 2 Information
Monthly Rent: 1470
# Beds: 2
# Full Baths: 2
SqFt: 840
Occupancy: No
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Analysis
Cap Rate %: 8.18
Gross Rent Multi: 11.11
Exp/SqFt: 1.9
Exp % of Gross: 9.07
Income
Gross Scheduled Rent: 35280
Adjusted Gross: 35280
Total Expenses: 3200
Net Opp Income: 32080
Expenses
Insurance: 1700
Taxes/Assessments: 1500
Figures Presented: Proforma
Kitchen Features
Pantry: Closet
Appliance Color: Stainless
Countertops: Formica
Microwave: convect built-in
Interior Features
Interior Steps: No
Electric
Electric Company: TEP
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Owner
Landscaping: Owner
Pool/Spa Maintenance: Tenant
Sewer: Tenant
Taxes: Owner
Trash: Tenant
Water: Tenant
Landscape - Rear
Other: partial bermuda gras
Driveway
Paved: Gravel
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: No
CC&Rs: Yes
Submit With Offer
Digital Signatures: Yes
Seller Title Company: Fidelity National
Home Protection
Offered: No
Property Features
Construction: Frame - Stucco
Style: Contemporary
Roof: Shingle
Living Areas: Living Room
Dining Areas: Dining in LR/GR
Dining Room: None
Breakfast: None
Kitchen Features: Breakfast Bar; Electric Range; Dishwasher; Disposal; Refrigerator
Bathroom Features: Shower & Tub/Primary; Shower & Tub/Hall
Laundry: Laundry Closet
Extra Room: None
Interior Features: Ceiling Fan(s); Smoke Detector; Vaulted Ceiling(s)
Floor Covering: Ceramic Tile
Window Covering: None
Window Features: Double Pane Windows
Technology: Cable TV; High Speed Internet; Telephone
Main Cooling: Ceiling Fan(s); Central Air; Heat Pump
Main Heating: Heat Pump
Water Heater: Electric
Gas: None
Sewer: Connected
Water: Public
Accessibility Option: Wide Hallways
Security: Window Bars
Green Features: Energy Star Appliance
Pool: None
Spa: None
Fence: Block; Wrought Iron
Landscape - Front: None
View: None
Road Type: Paved
RV Parking: Space Available
Exterior Feature: None
Lot Features: North/South Exposure
Neighborhood Features: Jogging/Bike Path
Assoc Amenities: None
Terms: Cash; Conventional; FHA Loan; VA Loan
Submit With Offer: Loan Pre-Qualifiaction; Proof of Funds
Property Disclosures: Seller Prop Disclosure; Insurance Claims History Report
Special Conditions: None
Listing Office: Tierra Antigua Realty
Last Updated: February - 03 - 2026
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.
Income Calculation Example For Investors