$310,000
Tucson, AZ 85711
MLS# 22624540
1568 sqft
1 / 37
Property Description
Fully leased Tucson duplex generating $2,200/month in gross scheduled rent ($26,400 annually). Each 2-bedroom, 1-bath unit offers approximately 784 sq ft with ceramic tile, a private fenced backyard, covered patio and covered carport. Tenants pay electric, and low-maintenance landscaping simplifies upkeep. Conveniently located near Davis-Monthan AFB, shopping and dining--an opportunity to expand your portfolio with rental income from day one!
Details
Maps
Documents
Address Information
Street #: 5704
Direction: E
Street Name: 24th
Suffix: Street
State/Province: AZ
Zip Code: 85711
County: Pima
Country: USA
Location Tax Legal
Tax Code: 131-09-087E
Area: Central
Subdivision: Craycroft Add
Contract Information
Current Price: $310,000
List Price: $310,000
Listing Date: 2026-10-08
Status: Active
Method of Title: Fee (Simple)
Distressed Info: None
General Property Information
Dwelling Type: Duplex
Attached/Detached: Detached
Construction Status: Existing
Lot Dimensions: 63 x 95
Lot Acres: 0.14
Lot Sqft: 6098
Lot Size Source: Appraiser
Combined SqFt: 1568
Year Built: 1987
Total Parking: 2
School District: TUSD
Elementary School: Wheeler
Middle School: Roberts (at Naylor)
High School: Palo Verde
Horse Property: No
Horse Facilities: No
List Price/SqFt: 197.7
Lot Size Price/SqFt: 50.84
Remarks Misc
Geo Lat: 32.203792
Geo Lon: -110.870319
Showing Information
Directions: Craycroft and 22nd east to Van Buren, south to 24th east. Property just past house on SE corner.
Unit Info
# of Units/2 BR: 2
Avg Mo Rent/2 BR: 1100
Unit 1 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 1
SqFt: 784
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: Carport
Unit 2 Information
Monthly Rent: 1100
# Beds: 2
# Full Baths: 1
SqFt: 784
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: Carport
Analysis
Cap Rate %: 6.25
Gross Rent Multi: 11.74
Exp/SqFt: 4.48
Exp % of Gross: 26.6
Income
Gross Scheduled Rent: 26400
Adjusted Gross: 26400
Total Expenses: 7023
Net Opp Income: 19377
Expenses
Insurance: 668
Management: 2112
Taxes/Assessments: 1663
Water/Sewer: 2580
Figures Presented: Actual
Electric
Electric Company: TEP
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Owner
Landscaping: Owner
Sewer: Owner
Taxes: Owner
Trash: Owner
Water: Owner
RV Parking
Other: None
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: Yes
CC&Rs: No
Submit With Offer
Seller Title Company: Premier Title Agency
Home Protection
Offered: No
Property Features
Construction: Frame - Stucco; Stucco Finish
Style: Contemporary
Roof: Built-Up
Living Areas: Living Room
Dining Areas: Breakfast Bar
Dining Room: Area
Breakfast: Nook
Kitchen Features: Electric Range; Dishwasher; Freezer; Refrigerator
Bathroom Features: Shower & Tub/Primary
Laundry: Outside; Dryer Included; Washer Included
Extra Room: None
Interior Features: Cathedral Ceiling(s); Ceiling Fan(s); Smoke Detector; Vaulted Ceiling(s)
Floor Covering: Carpet; Ceramic Tile
Window Covering: None
Technology: Cable TV; High Speed Internet
Main Cooling: Ceiling Fan(s); Central Air
Main Heating: Electric; Forced Air
Water Heater: Electric
Gas: None
Sewer: Connected
Water: Public
Accessibility Option: None
Security: None
Green Features: Energy Star Appliance
Pool: None
Spa: None
Fence: Chain Link; Shared Fence
Landscape - Front: Low Care
Landscape - Rear: Low Care
View: Residential
Road Type: Paved
Driveway: Car(s) Pad
Exterior Feature: None
Lot Features: North/South Exposure
Neighborhood Features: None
Terms: Cash; Conventional; FHA Loan; VA Loan
Submit With Offer: Income Property Addendum; Loan Pre-Qualifiaction
Property Disclosures: Military Airport Vct; Seller Prop Disclosure; Insurance Claims History Report
Special Conditions: None
Seller Disclosure 
Listing Office: Keller Williams Integrity First
Last Updated: October - 08 - 2026
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2026 MLS of Southern Arizona. All Rights Reserved.