$410,000
Tucson, AZ 85711
MLS# 22517451
Status: Closed
2520 sqft
1 / 44
Property Description
5754 E 28th St ? Live-In or Invest! Charming East Tucson 4-plex ! Live in one unit, rent the other three! Each 2-bed, 1-bath unit includes a full kitchen, dining area, and private yard. All units were remodeled in 1996. Separate electric meters; unit 4D is the only one with gas. 3C has a newer HVAC (under 3 years old); the rest use evaporative cooling. Front units are frame stucco with electric heat; rear units are block with gas heat. Master Water meter. Conveniently near Davis-Monthan AFB and shopping. Buy with as little as 3.5% down. perfect for owner-occupants or investors!
Details
Maps
Documents
Address Information
Street #: 5754
Direction: E
Street Name: 28th
Suffix: Street
State/Province: AZ
Zip Code: 85711
County: Pima
Country: USA
Location Tax Legal
Tax Code: 131-09-143F
Area: Central
Subdivision: Craycroft Add
Contract Information
Current Price: $410,000
Sold Price: $410,000
Listing Date: 2025-06-28
Status: Closed
Method of Title: Fee (Simple)
Distressed Info: None
Status Change Info
Off Market Date: 2025-07-22
Pending Date: 2025-08-19
Sold Date: 2025-08-22
Sold Price: $410,000
Sold Price/SqFt: 162.7
Lot Sz Sold Prc/SqFt: 33.5
How Sold: Conventional
General Property Information
Dwelling Type: Quadruplex
Attached/Detached: Detached
Construction Status: Existing
Lot Dimensions: 54 X 237
Lot Acres: 0.28
Lot Sqft: 12240
Lot Size Source: Assessor
Combined SqFt: 2520
Year Built: 1980
Total Parking: 8
School District: TUSD
Elementary School: Wheeler
Middle School: Roberts (at Naylor)
High School: Palo Verde
Horse Property: No
Horse Facilities: No
List Price/SqFt: 166.63
Lot Size Price/SqFt: 34.31
Remarks Misc
Geo Lat: 32.200699
Geo Lon: -110.868947
Showing Information
Directions: From 29th St and Sahuara Ave, North to 28th St, West to address.
Unit Info
# of Units/2 BR: 4
Unit 1 Information
Monthly Rent: 900
# Beds: 2
# Full Baths: 1
SqFt: 630
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Unit 2 Information
Monthly Rent: 675
# Beds: 2
# Full Baths: 1
SqFt: 630
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Unit 3 Information
Monthly Rent: 1000
# Beds: 2
# Full Baths: 1
SqFt: 800
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Unit 4 Information
Monthly Rent: 900
# Beds: 2
# Full Baths: 1
SqFt: 460
Occupancy: Yes
Stories: Single
Floor: 1st
Furnished: No
Parking: On Property
Analysis
Cap Rate %: 5.95
Gross Rent Multi: 9.83
Exp/SqFt: 6.86
Exp % of Gross: 41.47
Income
Gross Scheduled Rent: 41700
Adjusted Gross: 41700
Total Expenses: 17292
Net Opp Income: 24408
Expenses
Capital Expenses: 1368
Insurance: 1680
Maintenance Supplies: 6768
Management: 3840
Taxes/Assessments: 2016
Water/Sewer: 1620
Figures Presented: Actual
Electric
Electric Company: TEP
Utilities Paid
Cable TV: Tenant
Electric: Tenant
Gas: Tenant
Insurance: Owner
Sewer: Owner
Taxes: Owner
Trash: Owner
Water: Owner
Driveway
Paved: Gravel
RV Parking
Other: NONE
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: Yes
CC&Rs: No
Home Protection
Offered: No
Sold Info
Est. Closing Date: 2025-08-22
Seller Concessions: 500
Seller Paid Repairs: 3319
Property Features
Construction: Masonry Stucco; Stucco Finish
Style: Bungalow; Ranch
Roof: Built-Up
Living Areas: Living Room
Dining Areas: Eat-In Kitchen
Dining Room: Area
Breakfast: Area
Kitchen Features: Electric Range; Refrigerator
Bathroom Features: Shower & Tub/Hall
Laundry: Laundry Closet
Extra Room: Studio
Interior Features: Ceiling Fan(s); Smoke Detector
Floor Covering: Ceramic Tile
Window Covering: Stay
Technology: Cable TV; High Speed Internet
Main Cooling: Ceiling Fan(s); Dual
Main Heating: Forced Air; Natural Gas
Water Heater: Natural Gas
Gas: Natural
Sewer: Connected
Water: Public
Accessibility Option: Door Levers
Security: None
Pool: None
Spa: None
Fence: Block
Landscape - Front: Decorative Gravel
Landscape - Rear: Decorative Gravel
Road Type: Paved
Exterior Feature: None
Lot Features: East/West Exposure
Neighborhood Features: Street Lights
Assoc Amenities: None
Terms: Cash; Conventional; Exchange
Submit With Offer: Income Property Addendum; Loan Pre-Qualifiaction
Property Disclosures: Military Airport Vct; Seller Prop Disclosure; Insurance Claims History Report
Special Conditions: None
Lead Paint Discl 
Listing Office: Tierra Antigua Realty
Last Updated: February - 25 - 2026
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2020 MLS of Southern Arizona. All Rights Reserved.