$450,000
MLS# 22221988
Status: Closed
2000 sqft
1 / 17
Property Description
Brand new! Unique home features 4 Bdrms, 4 bathrooms, beautiful custom kitchen with all new SS appliances, each with separate key less entrance, walk-in closet, mini fridge, mini microwave, mini split for heating/cooling in each room. A separate entrance door leading outside for privacy. Each room is fully furnished with a queen bed with new linen and pillows, small dresser, desk w/chair, stained concrete floors, mini split and ceiling fans in each room, plus a heat pump unit for the remaining portion, common area of the home. Rent 1-4 rooms to an intern, college student, professor or just someone that wants comfort with no to low maintenance. Lots of possibilities here including, just purchasing for your family and renting out one of the rooms. Gated at the street.
Details
Address Information
State/Province: AZ
Zip Code: 85719
County: Pima
Country: USA
Location Tax Legal
Tax Code: 113-04-104F
Area: Central
Subdivision: Unsubdivided
Contract Information
Current Price: $450,000
Sold Price: $450,000
Listing Date: 2022-08-20
Status: Closed
Method of Title: Fee (Simple)
Distressed Info: None
Status Change Info
Off Market Date: 2022-09-09
Pending Date: 2022-09-23
Sold Date: 2022-10-04
Sold Price: $450,000
Sold Price/SqFt: 225
Lot Sz Sold Prc/SqFt: 8.75
How Sold: Conventional
General Property Information
Dwelling Type: Quadruplex
Attached/Detached: Attached
Construction Status: New Construction
Lot Dimensions: 110' frontage
Lot Acres: 0.18
Lot Sqft: 51447
Lot Size Source: Assessor
Combined SqFt: 2000
Year Built: 2022
Total Parking: 5
School District: Amphitheater
Elementary School: Holaway
Middle School: Amphitheater
High School: Amphitheater
Horse Property: No
Horse Facilities: No
List Price/SqFt: 239.95
Lot Size Price/SqFt: 9.33
Showing Information
Directions: Prince Rd / 1st Ave go south on 1st, left on Graybill to address.
Unit Info
# of Units/Studios: 4
Avg Mo Rent/Studios: 1000
Unit 1 Information
Monthly Rent: 1000
# Beds: 1
# Full Baths: 1
SqFt: 500
Occupancy: No
Stories: Single
Floor: 1st
Furnished: Yes
Parking: On Property
Unit 2 Information
Monthly Rent: 1000
# Beds: 1
# Full Baths: 1
SqFt: 500
Occupancy: No
Stories: Single
Floor: 1st
Furnished: Yes
Parking: On Property
Unit 3 Information
Monthly Rent: 1000
# Full Baths: 1
SqFt: 500
Stories: Single
Furnished: Yes
Unit 4 Information
Monthly Rent: 1000
# Full Baths: 1
SqFt: 500
Stories: Single
Furnished: Yes
Analysis
Cap Rate %: 7.31
Gross Rent Multi: 9.62
Vacancy Rate %: 5
Exp/SqFt: 6.95
Exp % of Gross: 29.7
Income
Gross Scheduled Rent: 48000
Vacancy Loss: 2400
Other Income: 1200
Adjusted Gross: 46800
Total Expenses: 13900
Net Opp Income: 32900
Expenses
Gas/Electric: 3600
Insurance: 1800
Maintenance Supplies: 500
Management: 4800
Taxes/Assessments: 1800
Water/Sewer: 1400
Figures Presented: Proforma
Kitchen Features
Appliance Color: Stainless
Countertops: quartz
Extra Room
Other: common kitchen/lvng
Main Cooling
Other: plus 4 mini splits
Electric
Electric Company: TEP
Utilities Paid
Cable TV: Owner
Electric: Tenant
Gas: Owner
Insurance: Owner
Landscaping: Owner
Sewer: Owner
Taxes: Owner
Trash: Owner
Water: Tenant
RV Parking
Other: Not available
Subdivision Restrict
Age Restrictions: No
Deed Restrictions: Yes
CC&Rs: No
Submit With Offer
Seller Title Company: Pioneer Title
Home Protection
Offered: No
Sold Info
Est. Closing Date: 2022-09-29
Property Features
Construction: Frame - Stucco
Style: Modern
Roof: Metal
Living Areas: Great Room; Living Room
Dining Areas: Breakfast Bar; Eat-In Kitchen
Dining Room: Area
Breakfast: Eat-In; Nook
Kitchen Features: Breakfast Bar; Breakfast Nook; Double Sink; Electric Range; Kitchen Island; Dishwasher; Disposal; Refrigerator
Bathroom Features: Shower & Tub/Primary
Laundry: Laundry Room; Dryer Included; Washer Included
Interior Features: Smoke Detector; Vaulted Ceiling(s); Walk-In Closet(s)
Floor Covering: Concrete
Window Covering: Stay
Window Features: Double Pane Windows
Technology: High Speed Internet; Pre-Wired Tele Lines
Main Cooling: Ceiling Fan(s); Central Air; Heat Pump
Main Heating: Heat Pump
Water Heater: Electric
Gas: None
Sewer: Connected
Water: Public
Accessibility Option: None
Security: None
Pool: None
Spa: None
Fence: Slump Block
Landscape - Front: Decorative Gravel; Low Care
Landscape - Rear: Decorative Gravel; Low Care
View: Mountain(s)
Road Type: Paved
Road Maintenance: County
Driveway: Car(s) Pad
Exterior Feature: None
Lot Features: Cul-De-Sac; North/South Exposure
Neighborhood Features: None
Terms: Cash; Conventional; Exchange; Submit; Trade
Submit With Offer: Proof of Funds
Property Disclosures: Floor Plan
Special Conditions: No Insurance Claims History Report; No SPDS
Listing Office: S A Moore Realty Services, LLC
Last Updated: August - 06 - 2026
Warning: Undefined array key "CompensationDisclaimer" in /srv/users/ems/apps/ems-website/public/wp-content/plugins/flexmls-idx/pages/listing-details.php on line 711
The data relating to real estate listings on this website comes in part from the Internet Data Exchange (IDX) program of Multiple Listing Service of Southern Arizona. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listings provided by brokerages other than the listing brokerage here are identified with the MLSSAZ IDX Logo. All Information Is Deemed Reliable But Is Not Guaranteed Accurate. Listing information Copyright 2026 MLS of Southern Arizona. All Rights Reserved.